XYZ Corporation is a publicly traded company in the technology sector. Over the past five years, XYZ's net income has steadily increased at an average annual rate of 15%. Recently, the firm has provided guidance suggesting that it expects this growth rate to accelerate to 20% over the next five years due to expanded product lines and entering new markets.
Currently, XYZ's price-to-earnings (P/E) ratio stands at 25, while the industry average P/E ratio is 30. XYZ's dividends have historically grown at 10% annually, and the company plans to increase dividends at the same rate as its earnings over the next several years.
Using market-based valuation approaches, which of the following would you recommend as the most appropriate valuation method for estimating XYZ's intrinsic value?