Loading...
CFA Level 2
Equity Investments

Intrinsic Value Estimation of XYZ Corporation

Medium Equity Valuation Applications Free Cash Flow Valuation

XYZ Corporation has projected the following free cash flows (FCF) for the next five years:

  • Year 1: $100 million
  • Year 2: $120 million
  • Year 3: $150 million
  • Year 4: $180 million
  • Year 5: $210 million

After Year 5, XYZ Corporation is expected to grow at a stable rate of 4% indefinitely. The company's weighted average cost of capital (WACC) is 8%. Based on the discounted free cash flow valuation method, what is the estimated intrinsic value of XYZ Corporation's equity today?

Hint

Submitted4.2K
Correct3.7K
% Correct88%